Helport AI Reports First Half Fiscal Year 2026 Financial Results
First Half Fiscal Year 2026 Revenue up 7.7% to
Accelerating Enterprise AI Adoption Fuels Market Expansion, Unlocking New Opportunities in AI-Powered Customer Engagement
First Half Fiscal Year 2026 Highlights
- Average monthly subscribed users of AI Assist services were 37,908 for the six months ended
December 31, 2025 , representing an increase of 16.8% from 32,468 in the same period of 2024. - Revenue for the six months ended
December 31, 2025 , was$17.7 million , representing an increase of 7.7% from$16.4 million in the six months endedDecember 31, 2024 , driven by increased enterprise adoption of AI-driven solutions. - Gross profit remained stable at
$9.1 million for the six months endedDecember 31, 2025 , compared to$9.0 million for the six months endedDecember 31, 2024 . - Net loss was
$1.7 million for the six months endedDecember 31, 2025 , compared to net income of$1.1 million in the six months endedDecember 31, 2024 , primarily as a result of increased investments in research and development (“R&D”) and higher credit losses on accounts receivable. - Net cash provided by operating activities was
$5.0 million and$3.9 million for the six months endedDecember 31, 2025 and 2024, respectively, supporting business expansion and strategic initiatives. - As of
December 31, 2025 , there were 37,430,968 ordinary shares and 18,844,987 warrants of the Company issued and outstanding.
Subsequent Developments
- In
January 2026 , the Company officially launched HyprX, a “digital twin” software engine designed to replicate human expertise, communication styles, and decision-making logic for enterprise sales, training, customer engagement, and professional advisory applications. During the Company’sMarch 2026 “Rise of AI Labor” event inthe Philippines ,Helport AI demonstrated TwinX, which enables a single human expert to supervise multiple AI agents simultaneously. - Conducted the Company’s annual global strategy conference in
Thailand inFebruary 2026 , where management reaffirmed its long-term strategy of delivering enterprise-grade artificial intelligence solutions focused on measurable business outcomes. The Company highlighted continued progress across its AI+BPO, TwinX, and HyprX product lines, as well as expansion into industry verticals including insurance, consumer finance, public services, recruitment, and intelligent consumer products. - Expanded the Company’s global multilingual delivery infrastructure with operational hubs now established in
the Philippines ,Mexico ,Thailand , andIndonesia . The Company believes this network strengthens its ability to provide localized, AI-enabled customer engagement and operational support services across English-, Spanish-, Thai-, and Bahasa-language markets. - Hosted the “Rise of AI Labor” enterprise partner event in
the Philippines inMarch 2026 , showcasing the Company’s AI+BPO, TwinX, and HyprX solutions to enterprise customers, business process outsourcing (“BPO”) partners, and technology leaders. The event highlighted the Company’s “Results-Oriented& Value-Sharing” operating model, which combines AI technology with operational delivery infrastructure to support enterprise adoption and measurable business outcomes. - Entered new verticals including e-commerce and logistics, as well as connected devices and intelligent consumer products. The Company continued deploying industry-specific AI solutions tailored for enterprise customer workflows and operational requirements. Commercial deployments across mortgage lenders and consumer financing companies continued to advance and strengthen the Company’s foothold in
Southeast Asia andNorth America . - Entered into a strategic partnership with QuickCEP, a conversational AI and customer engagement platform, in
April 2026 to jointly develop a fully managed AI agent solution for global brands and cross-border e-commerce enterprises. The partnership combines Helport AI’s proprietary “AI Labor System” infrastructure with QuickCEP’s omni-channel AI customer service SaaS platform to deliver end-to-end AI workforce solutions. Initial enterprise customers have already been onboarded, and the Company expects the partnership to support accelerated enterprise adoption and revenue generation beginning in fiscal year 2027. - Advanced commercialization of the Company’s AI+BPO operating model by integrating AI-driven workflow automation with localized operational delivery teams across
Southeast Asia andLatin America . The Company believes this approach supports customer onboarding, accelerates proof-of-concept deployments, and facilitates enterprise adoption across multiple industries. - Increased strategic focus on deploying the Company’s “AI Labor System” infrastructure platform, designed to deliver AI workforce solutions for enterprise customers. Management believes this platform approach, which combines enterprise knowledge, AI-driven workflow execution, and performance-based monetization models, will support long-term revenue growth and operational efficiency.
- Executed a commercial agreement with
Hong Kong Start Nine Technology Co., Limited inApril 2026 for the deployment of the Company’s HyprX solution, with commercial revenue generation beginning inMay 2026 . - Began generating revenue in
May 2026 from a commercial agreement withDreame Technology Co., Ltd. , a consumer electronics company, following the execution of a commercial agreement. The Company provides overseas contact center agent services and AI technical services to Dreame. - Commercially launched HyprX for Hardware in
June 2026 , expanding the Company’s AI Labor platform with a QR-code-based AI agent solution for consumer hardware manufacturers.
Outlook for Second Half Fiscal Year 2026 & Beyond:
- Revenue Growth & Commercialization: The Company expects continued revenue growth driven by increasing enterprise adoption of its “AI Labor System” infrastructure platform and AI+BPO solutions across core industry verticals, including insurance, mortgage services, consumer finance, e-commerce, and customer engagement operations. Management remains focused on converting pilot programs and proof-of-concept deployments into long-term commercial customer relationships, particularly across
North America andSoutheast Asia . - Enterprise AI Workforce Infrastructure: Following the launch of HyprX and TwinX, the Company intends to expand commercialization of its “AI Labor System” infrastructure platform. Management believes enterprise demand is increasingly shifting toward AI solutions capable of delivering measurable operational results rather than standalone software tools.
- Strategic Partnerships & Ecosystem Expansion: The Company expects strategic partnerships, including its recently announced collaboration with QuickCEP, to support customer acquisition and expansion into cross-border e-commerce and global brand markets. Management plans to continue pursuing enterprise partnerships and channel relationships designed to accelerate deployment scale and broaden market reach.
- Global Operations & Multilingual Expansion: The Company plans to further expand its multilingual global delivery network across
Southeast Asia and theAmericas , supporting enterprise customers through localized language capabilities, compliance frameworks, and operational infrastructure. Management believes this regional expansion strategy supports its ability to serve global customers seeking AI-enabled customer communication solutions. - Product Innovation &
AI Development : The Company expects to continue investing in AI research and development, including industry-specific knowledge bases, multilingual automation, AI-driven workflow management, digital twin technologies, and autonomous AI agent systems. Management believes continued product innovation will support the Company’s market position across enterprise customer engagement and operational support markets. - Operational Efficiency & Margin Improvement: Management remains focused on improving operational efficiency and optimizing cloud infrastructure, AI training costs, and deployment workflows. The Company expects these initiatives to support long-term operational efficiency and improve unit economics as customer deployments and AI-enabled service volumes expand.
Management Commentary
“The first half of fiscal year 2026 marked a transition period for
“While profitability was impacted by increased investments in research and development, cloud infrastructure, and international expansion, we believe these investments support the Company’s long-term growth objectives. We continued scaling our AI+BPO operating model, expanded our multilingual delivery network across
“Operationally, we continued advancing commercialization of our core product suite, including unveiling TwinX and HyprX, core product offerings that we believe will be important in driving future growth and improved margins. We are also increasingly focused on developing what we refer to as our ‘AI Labor System’ infrastructure platform. We believe the enterprise AI market is moving beyond standalone software tools toward AI solutions capable of delivering measurable operational and financial results. Our strategy is designed to help enterprises deploy AI workforce capacity using proprietary knowledge bases, multilingual operational infrastructure, and performance-based delivery models aligned with customer outcomes.”
“Strategic partnerships remain an important part of our growth strategy. During the period, we announced our partnership with QuickCEP to jointly develop fully managed AI agent solutions for global brands and cross-border e-commerce enterprises. We believe this partnership strengthens our position within the rapidly evolving AI-powered customer engagement market and supports future enterprise customer acquisition opportunities.”
“Looking ahead to the second half of fiscal year 2026, we remain focused on expanding enterprise adoption, converting new accounts into stable recurring revenue, and scaling our TwinX and HyprX products across
“We believe our combination of AI labor, operational delivery infrastructure, and outcome-oriented monetization models enables
Financial Review for the Six Months Ended
Revenue
Our revenue increased by approximately
Revenue from AI service increased by approximately
Since
Cost of revenue
Our cost of revenue increased by approximately
Cost of revenue related to AI services increased by approximately
Cost of revenue related to AI+BPO services was
Gross profit and margin
We recorded a gross profit of
Selling and marketing expenses
Our selling expenses increased from
General and administrative expenses
Our general and administrative expenses increased by 27.5% from
Research and development expenses
Our research and development expenses increased by
Financial expenses, net
Our financial expenses, net decreased from
Income tax (benefits)/expenses
As a result of our operating loss position for the six months ended
Net (loss)/income
As a result of the foregoing, our net income decreased by
Liquidity and capital resources
In assessing our liquidity, we monitor and analyze our cash on hand and our operating and capital expenditure commitments. To date, we have financed our working capital requirements mainly from cash flow from operations and third-party borrowings.
We had a cash balance of
On
Our future capital requirements depend on many factors, including our growth rate, the continuing market acceptance of our offerings, the timing and extent of spending on research and development, our efforts to strengthen our service capabilities, the expansion of our sales and marketing activities, and the expansion and penetration of our business into different geographies and markets. We may, however, need additional cash resources in the future if we experience changes in business conditions or other developments, or if we find and wish to pursue opportunities for investment, acquisition, capital expenditure, or similar actions. If we determine that our cash requirements exceed the amount of cash and cash equivalents we have on hand at the time, we may seek to issue equity or debt securities or obtain credit facilities. The issuance and sale of additional equity would result in further dilution to our shareholders. The incurrence of indebtedness would result in increased fixed obligations and could result in operating covenants that would restrict our operations. Our obligation to bear credit risk for certain financing transactions we facilitate may also strain our operating cash flow.
Use of Non-GAAP Financial Measures
We consider adjusted net income, a non-GAAP financial measure, as a supplemental measure to review and assess our operating performance. We define adjusted net income for a specific period as net income in the same period excluding share-based compensation expenses and changes in fair value of warrant liabilities.
We present this non-GAAP financial measure because it is used by our management to evaluate our operating performance and formulate business plans. Accordingly, we believe that adjusted net income helps identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that are included in net income and certain expenses that are not expected to result in future cash payments or that are non-recurring in nature. We also believe that the use of the non-GAAP financial measure facilitates investors’ assessment of our operating performance, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
The non-GAAP financial measure should not be considered in isolation from or construed as an alternative to its most directly comparable financial measure prepared in accordance with GAAP. Investors are encouraged to review the historical non-GAAP financial measure in reconciliation to its most directly comparable GAAP financial measure. As the non-GAAP financial measure has material limitations as an analytical metric and may not be calculated in the same manner by all companies, such measure may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider the non-GAAP financial measure as a substitute for, or superior to, its most directly comparable financial measure prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.
The following table reconciles our adjusted net income for the periods indicated to the most directly comparable financial measure calculated and presented in accordance with
| For the six months ended |
|||||||
| 2025 | 2024 | ||||||
| Net (loss)/income | $ | (1,685,306 | ) | $ | 1,066,894 | ||
| Add: | |||||||
| Share-based compensation expenses | 469,583 | 223,933 | |||||
| Change in fair value of warrant liabilities | (1,390,543 | ) | 336,136 | ||||
| Total | $ | (2,606,266 | ) | $ | 1,626,963 | ||
About
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements, including, but not limited to, HPAI’s proposed business plan and outlook, expectations regarding future revenue growth and commercialization of its “AI Labor System” infrastructure platform and AI+BPO solutions, anticipated expansion of enterprise customer deployments and conversion of pilot programs into long-term commercial relationships, plans to scale its TwinX and HyprX product offerings, expectations regarding strategic partnerships including its collaboration with QuickCEP, plans for global operational expansion across Southeast Asia and the Americas, anticipated investments in research and development including industry-specific knowledge bases, multilingual automation, digital twin technologies, and autonomous AI agent systems, expectations regarding operational efficiency and margin improvement, and anticipated future capital requirements and potential financing activities. These forward-looking statements involve known and unknown risks and uncertainties and are based on HPAI’s current expectations and projections about future events that HPAI believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can identify these forward-looking statements by words or phrases such as “approximates,” “believes,” “hopes,” “expects,” “anticipates,” “estimates,” “projects,” “intends,” “plans,” “will,” “would,” “should,” “could,” “may” or other similar expressions, although not all forward-looking statements contain these identifying words. HPAI undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although HPAI believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and HPAI cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in HPAI’s registration statement and other filings with the U.S. Securities and Exchange Commission.
For more information, please contact:
Helport AI Investor Relations
Email: ir@helport.ai
Website: ir.helport.ai
The accompanying unaudited condensed consolidated financial statements should be read together with the notes thereto included in the Company's Form 6-K furnished with the U.S. Securities and Exchange Commission on June 26, 2026.
CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in |
|||||||
| As of |
As of |
||||||
| 2025 | 2025 | ||||||
| (Unaudited) | (Audited) | ||||||
| Cash | $ | 688,112 | $ | 152,051 | |||
| Accounts receivable, net | 34,973,991 | 23,466,286 | |||||
| Amount due from a related party | 123,219 | 10,372 | |||||
| Prepaid expenses and other receivables | 198,001 | 137,669 | |||||
| Total current assets | 35,983,323 | 23,766,378 | |||||
| Long-term investment | 2,461 | 29,643 | |||||
| Intangible assets, net | 16,061,400 | 12,680,011 | |||||
| Right-of-use assets, net | 1,369,361 | 705,522 | |||||
| Total non-current assets | 17,433,222 | 13,415,176 | |||||
| Total assets | $ | 53,416,545 | $ | 37,181,554 | |||
| Accounts payable | $ | 17,854,472 | $ | 3,478,345 | |||
| Income tax payable | 1,319,771 | 1,321,935 | |||||
| Amount due to related parties | 2,978,213 | 2,659,556 | |||||
| Warrant liabilities | 3,293,291 | 4,683,834 | |||||
| Loans due to third parties | 1,625,000 | 1,625,000 | |||||
| Accrued expenses and other liabilities | 6,795,069 | 4,639,213 | |||||
| Lease liabilities | 346,983 | 134,331 | |||||
| Deferred tax liabilities | 145,404 | 548,889 | |||||
| Total current liabilities | 34,358,203 | 19,091,103 | |||||
| Lease liabilities | 1,097,230 | 625,080 | |||||
| Total non-current liability | 1,097,230 | 625,080 | |||||
| Total liabilities | 35,455,433 | 19,716,183 | |||||
| Commitments and contingencies | |||||||
| Ordinary shares ( |
3,743 | 3,743 | |||||
| Additional paid-in capital* | 4,222,290 | 2,562,548 | |||||
| Accumulated other comprehensive income/(loss) | 16,173 | (5,132 | ) | ||||
| Retained earnings | 13,232,505 | 14,904,212 | |||||
| Total HPAI’s Shareholders’ equity | 17,474,711 | 17,465,371 | |||||
| Non-controlling interest | 486,401 | - | |||||
| Total shareholders’ equity | 17,961,112 | 17,465,371 | |||||
| Total liabilities and shareholders’ equity | $ | 53,416,545 | $ | 37,181,554 | |||
| *Par value of ordinary shares, additional paid-in capital, and share data have been retroactively restated to give effect to the reverse recapitalization that is discussed in Note 1 of the Company's Form 6-K. | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)/INCOME (Amounts in U.S. dollars (“US$” or “$”), except share data) |
|||||||
| For the six months ended |
|||||||
| 2025 | 2024 | ||||||
| (Unaudited) | (Unaudited) | ||||||
| Revenues | $ | 17,662,340 | $ | 16,406,402 | |||
| Cost of revenues | (8,586,365 | ) | (7,440,338 | ) | |||
| Gross profit | 9,075,975 | 8,966,064 | |||||
| Selling expenses | (894,016 | ) | (528,746 | ) | |||
| General and administrative expenses | (5,862,372 | ) | (4,598,484 | ) | |||
| Research and development expenses | (5,685,118 | ) | (1,448,115 | ) | |||
| Total operating expenses | (12,441,506 | ) | (6,575,345 | ) | |||
| (Loss)/income from operation | (3,365,531 | ) | 2,390,719 | ||||
| Financial expenses, net | (45,342 | ) | (312,437 | ) | |||
| Other loss, net | (3,686 | ) | - | ||||
| Share of loss from equity method investment | (58,982 | ) | - | ||||
| Change in fair value of warrant liabilities | 1,390,543 | (336,136 | ) | ||||
| (Loss)/income before income tax expenses | (2,082,998 | ) | 1,742,146 | ||||
| Income tax benefits/(expenses) | 397,692 | (675,252 | ) | ||||
| Net (loss)/income | $ | (1,685,306 | ) | $ | 1,066,894 | ||
| Less: net loss attributable to non-controlling interests | (13,599 | ) | - | ||||
| Net (loss)/income attributable to HPAI’s ordinary shareholders | (1,671,707 | ) | 1,066,894 | ||||
| Other comprehensive income, net of tax: | |||||||
| Net change in foreign currency translation adjustment | 21,305 | - | |||||
| Total comprehensive (loss)/income | $ | (1,664,001 | ) | $ | 1,066,894 | ||
| Less: total comprehensive income attributable to non-controlling interests | (13,599 | ) | - | ||||
| Total comprehensive (loss)/income attributable to HPAI’s ordinary shareholders | (1,650,402 | ) | 1,066,894 | ||||
| (Loss)/earnings per ordinary share | |||||||
| Basic | (0.04 | ) | 0.03 | ||||
| Diluted | (0.04 | ) | 0.03 | ||||
| Weighted average number of ordinary shares outstanding* | |||||||
| Basic | 37,430,968 | 35,990,935 | |||||
| Diluted | 37,430,968 | 35,990,935 | |||||
| *Share data have been retroactively restated to give effect to the reverse recapitalization that is discussed in Note 1 of the Company's Form 6-K. | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Amounts in U.S. dollars (“US$”), except share data) |
|||||||||||||||||||
| Ordinary Shares | Additional paid-in |
Retained | Total shareholders’ |
||||||||||||||||
| Shares* | Amount* | capital* | earnings | equity | |||||||||||||||
| US$ | US$ | US$ | US$ | ||||||||||||||||
| Balance as of |
30,280,768 | 3,028 | 4,528 | 13,045,642 | 13,053,198 | ||||||||||||||
| Reverse recapitalization | 5,878,103 | 588 | (7,505,333 | ) | - | (7,504,745 | ) | ||||||||||||
| Equity financing through Private Placement | 509,259 | 51 | 5,499,949 | - | 5,500,000 | ||||||||||||||
| Conversion from Convertible Promissory Notes | 464,838 | 46 | 5,020,207 | - | 5,020,253 | ||||||||||||||
| Offering costs in the Business Combination | - | - | (1,030,923 | ) | - | (1,030,923 | ) | ||||||||||||
| Share-based compensation | - | - | 223,933 | - | 223,933 | ||||||||||||||
| Net income | - | - | - | 1,066,894 | 1,066,894 | ||||||||||||||
| Balance as of |
37,132,968 | 3,713 | 2,212,361 | 14,112,536 | 16,328,610 | ||||||||||||||
| Ordinary Shares | Additional paid-in capital* |
Retained earnings |
Accumulated comprehensive (loss)/income |
Total HPAI’s shareholders’ equity |
Non- controlling interests |
Total shareholders’ equity |
|||||||||||||||||||||||||
| Shares* | Amount* | ||||||||||||||||||||||||||||||
| US$ | US$ | US$ | US$ | US$ | US$ | US$ | |||||||||||||||||||||||||
| Balance as of |
37,430,968 | 3,743 | 2,562,548 | 14,904,212 | (5,132 | ) | 17,465,371 | - | 17,465,371 | ||||||||||||||||||||||
| Net loss | - | - | - | (1,671,707 | ) | - | (1,671,707 | ) | (13,599 | ) | (1,685,306 | ) | |||||||||||||||||||
| Foreign currency translation adjustment, net of tax | - | - | - | - | 21,305 | 21,305 | - | 21,305 | |||||||||||||||||||||||
| Share-based compensation | - | - | 469,583 | - | - | 469,583 | - | 469,583 | |||||||||||||||||||||||
| Equity financing through Private Placement | - | - | 1,190,159 | - | - | 1,190,159 | - | 1,190,159 | |||||||||||||||||||||||
| Contribution from non-controlling shareholders | - | - | - | - | - | - | 500,000 | 500,000 | |||||||||||||||||||||||
| Balance as of |
37,430,968 | 3,743 | 4,222,290 | 13,232,505 | 16,173 | 17,474,711 | 486,401 | 17,961,112 | |||||||||||||||||||||||
| *Share data and additional paid-in capital have been retroactively restated to give effect to the reverse recapitalization that is discussed in Note 1 of the Company's Form 6-K. | |||||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in U.S. dollars (“US$” or “$”), except share data) |
|||||||
| For the six months ended |
|||||||
| 2025 | 2024 | ||||||
| (Unaudited) | (Unaudited) | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net (loss)/income | $ | (1,685,306 | ) | $ | 1,066,894 | ||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Allowance for credit losses | 2,386,938 | - | |||||
| Amortization of intangible assets | 2,918,611 | 1,957,877 | |||||
| Amortization of right-of-use assets | 116,000 | 36,806 | |||||
| Share-based compensation | 469,583 | 223,933 | |||||
| Investment loss from equity method investment | 58,982 | - | |||||
| Interest expenses on loans from related parties | 35,438 | - | |||||
| Deferred income tax | (403,485 | ) | - | ||||
| Change in fair value of warrant liabilities | (1,390,543 | ) | 336,136 | ||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | (13,894,643 | ) | (703,149 | ) | |||
| Prepaid expenses and other receivables | (60,332 | ) | 1,028,346 | ||||
| Accounts payable | 14,376,127 | 2,996,498 | |||||
| Accrued expenses and other liabilities | 2,148,296 | (3,196,882 | ) | ||||
| Income tax payable | (2,164 | ) | (216,977 | ) | |||
| Deferred tax liabilities | - | 332,626 | |||||
| Lease liabilities | (103,287 | ) | (10,810 | ) | |||
| Net cash provided by operating activities | 4,970,215 | 3,851,298 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Purchase of intangible assets | (6,300,000 | ) | (8,125,000 | ) | |||
| Loan to a related party | (112,847 | ) | - | ||||
| Purchase of long-term investment | (61,982 | ) | - | ||||
| Net cash used in investing activities | (6,474,829 | ) | (8,125,000 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Deferred offering costs | - | (213,052 | ) | ||||
| Repayment of loan from a third party | - | (199,582 | ) | ||||
| Loan from a related party | 313,401 | - | |||||
| Repayment of loans from related parties | - | (429,238 | ) | ||||
| Cash inflow from reverse recapitalization | - | 1,136,951 | |||||
| Proceeds from PIPE investments | 1,190,159 | 2,600,000 | |||||
| Repayment of sponsor loans | - | (350,000 | ) | ||||
| Contribution from a non-controlling shareholder | 500,000 | - | |||||
| Net cash provided by financing activities | 2,003,560 | 2,545,079 | |||||
| Effect of exchange rate changes | 37,115 | - | |||||
| Net change in cash | 536,061 | (1,728,623 | ) | ||||
| Cash at the beginning of the period | 152,051 | 2,581,086 | |||||
| Cash at the end of the period | $ | 688,112 | $ | 852,463 | |||
| SUPPLEMENTAL SCHEDULE OF NON-CASH ITEMS | |||||||
| Lease liabilities arising from obtaining right-of-use assets | $ | 788,061 | $ | 799,450 | |||
| Net assets acquired from reverse recapitalization | - | 7,504,745 | |||||
| Financing funds received by a third party on behalf of the Group | - | 2,900,000 | |||||
| Conversion from Convertible Promissory Notes | - | 5,020,253 | |||||
| Offering costs recognized as additional paid-in capital | - | 1,030,923 | |||||
Source: Helport AI, Inc.